Total Value:
Total Investment:
Interest Earned:
| Year | SIP Amount | Investment Amount | Expected Return | Total Amount |
|---|---|---|---|---|
| 1 | $1,000.00 | $12,000.00 | $809.33 | $12,809.33 |
| 2 | $1,100.00 | $13,200.00 | $15,324.13 | $28,524.13 |
| 3 | $1,210.00 | $14,520.00 | $33,120.99 | $47,640.99 |
| 4 | $1,331.00 | $15,972.00 | $54,760.28 | $70,732.28 |
| 5 | $1,464.10 | $17,569.20 | $80,887.84 | $98,457.04 |
| 6 | $1,610.51 | $19,326.12 | $112,247.29 | $131,573.41 |
| 7 | $1,771.56 | $21,258.72 | $149,693.98 | $170,952.70 |
| 8 | $1,948.72 | $23,384.64 | $194,210.94 | $217,595.58 |
| 9 | $2,143.59 | $25,723.08 | $246,927.01 | $272,650.09 |
| 10 | $2,357.95 | $28,295.40 | $309,137.30 | $337,432.70 |